Module 8: Merging and Acquisitions and Corporate Restructuring

Mergers and acquisitions (M&A) increase the value of a firm through the creation of synergies.  These synergies can take many forms such as higher prices due to reduced competition, increased sales from improved distribution, lower operating costs because of economies of scale, tax savings from loss carry forwards, or improved strategic and financial management.

M&A can be either friendly or extremely hostile.  In most cases, the management of two companies mutually agree to merge their operations or have one company acquire the other firm.  If the parties do not agree, one may attempt a take-over by appealing directly to the other company’s shareholders.  The bidding process that follows is quite formal and carefully monitored by securities regulators to ensure all investors are treated fairly.  Take-overs are expensive transactions, so the offeror recruits a large group of outside advisors consisting of investment bankers, lawyers, and accountants to help determine a fair value for the firm, guide them through the bidding process, and counter any defensive measures the target company might take to stop or delay the acquisition.  Target company’s also use outside advisors to ensure that the offering price is fair and negotiate aggressively with the offeror.  These advisors are quite successful as the target company’s shareholders usually receives a sizeable price premium that includes nearly all the potential synergies.

Besides M&A, companies can restructure their operations using divestitures, spin-offs, split-outs, and split-ups to re-focus on their core business, redeploy capital, pay down debt, or outsource production.  Corporate restructuring is generally viewed badly by the public because of the plant closures and layoffs that can sometimes result.  Although these actions are difficult for employees, they are essential if the economy is to remain efficient and managers are to maximize their firm’s share price.

 

 

8.1 | Rationale for M&A


M&A occur when two companies voluntarily agree to combine their operations through a merger, or one company buys another company from its owners in an acquisition.  A significant price premium or take-over premium is usually paid compared to the target’s current share price because of the synergies that can be realized by combining the two firms.  The formula “2 + 2 = 5” is used to indicate that the combined firm is worth more than the sum of its parts.

 

Types of Synergies

There are many different types of synergies from M&A.

 

Revenue generation synergies

A horizontal M&A occurs when a company buys a direct competitor.  This will likely reduce market competition and allow the company to raise its prices.  Unit sales may also increase as the firm gains access to more creative advertising, improved selling and distribution systems, new sales territories, or better store locations.  Greater product selection makes the company more appealing to retail customers or to business-to-business clients who want to source more products from fewer suppliers.  Because horizontal M&A may be harmful to the public by lessening competition, governments must approve all acquisitions.

 

Cost reduction synergies 

Horizontal M&A can offer considerable economies of scale, economies of scope and other efficiencies.  Economies of scale occur when fixed operating costs are spread over a greater number of units.  Economies of scope result when specialized services like R&D, marketing and selling and distribution are used to support a greater variety of products. Centralized functions such as senior management, accounting, legal, marketing, selling and distribution, and R&D are combined and duplicative staff and space eliminated.  Manufacturing capacity is consolidated in a smaller number of larger plants.  Seasonal fluctuations in sales and production are balanced by adding more products and sales in new geographical areas.  Lower prices and higher quantity discounts are realized with increased buying power.  Net working capital, especially cash and inventory, falls as a percentage of total assets by consolidating resources.

Vertical M&A is offering to buy either a supplier or a customer.  Backward integration can reduce costs by eliminating the profits of suppliers, improving coordination in the supply chain, improving quality, and securing access to key inputs like natural resources or technology.  Forward integration allows companies to eliminate their distributors’ profits, provide better customer service, and learn first-hand about their customers’ needs.  Backward integration is becoming less popular due to the greater use of just-in-time inventory and contracting out and the desire by firms for more flexible operations.

 

Financial synergies 

A target company may have high agency costs that reduce its share price.  These costs can result from excessive cash balances, sub-optimal use of financial leverage, poor management, and unprofitable growth.  If the offeror can address these problems, the target’s market value will rise.  Increasing dividends or stock repurchases eliminates excessive cash and unprofitable growth by returning unneeded funds to shareholders before they are wasted on low yielding short-term investments or negative net present value projects.  Reducing unused debt capacity increases the firm’s return on equity through greater use of financial leverage.  Poorly performing executives with excessive pay and perks are removed and the hidden value of the target’s assets are realized through better management.  Larger firms have lower financing costs due to increased market power when dealing with financial institutions.  Improved equity analyst coverage for bigger companies creates a more liquid market for the target’s shares leading to a higher price.

 

Taxation synergies 

Canada’s Income Tax Act (ITA) allows businesses to carry non-capital losses, which occur when a company losses money, back three and forward twenty years.  These losses are applied against past business income reducing income taxes owed resulting in a tax refund.  If the losses cannot be fully applied in the past three years due to insufficient business income, they can be carried forward until they are fully utilized resulting in lower income taxes in future years.  If a target company is experiencing financial difficulties, it may have a large balance of unused loss carry forwards with a low probability of being realized.  If this company was acquired, the offeror could combine the target’s operations with its own.  The probability of realizing the loss carry forwards would greatly increase as the offeror could now carry these business losses forward against the future profits of the larger revitalized business.  In the past, offerors in unrelated businesses would buy companies just to use their loss carry forwards and not continue operating the business.  To prevent this abuse, the ITA now specifies that offerors can only use the target’s carry forwards if the target’s business continues and there is a reasonable expectation of profits in the future.

Tangible and intangible assets are written up to reflect the higher prices usually paid for them in an acquisition.  Capital cost allowance is calculated based on these higher values which lowers the offeror’s taxable income.

 

Facilitate growth

External growth through M&A is generally faster and much safer than internal or organic growth.  Internal growth requires the company to recruit new staff that may be in short supply; develop complex new technological and management expertise; build additional production capacity; and take market share away from established competitors.  External growth also limits new capacity which reduces competition and helps raise prices.  Due to supply and demand imbalances over the economic cycle, companies may find that the cost of buying existing capacity is lower than the replacement cost of building new capacity.

 

Strategic planning

M&A are invaluable to executives trying to implement their strategic plans.  They can be used to quickly expand a product line, enter a new market, or apply existing competencies to related fields in a congeneric merger.  M&A allows companies to grow internationally, circumvent tariffs, quotas and other trade barriers, follow their customers overseas, or secure low-cost labour in emerging markets.  M&A help gain access to critical resources.  Traditionally these are natural resources like oil, natural gas or metals but they can also include intangible assets such as sales forces, distribution systems, new technology or specialized skills such as product design or financial engineering.

 

Reasons Not to Engage in M&A

There are many legitimate reasons for engaging in M&A, but there are situations where they are not justified.

 

Personal motives

Executives have large egos, and many will pursue growth at any cost to make their companies larger and more prestigious.  Instead of paying out surplus cash as dividends or stock repurchases, they often recklessly expand through acquisition into more glamorous industries like the movies or high technology where they have little expertise thinking their superior management skills are easily transferable.  Prestige may not be their only motive as research shows executive pay is highly correlated with a company’s size.

 

Unrelated diversification

M&A that take companies into unrelated industries are referred to as conglomerate M&A and the resulting company is called a conglomerate.  These acquisitions are usually less profitable due to a lack of management expertise in the new field.  Once the executives who proposed the expansion eventually leave the company or are terminated, the conglomerates often sell off these poorly performing business units and re-focus their operations on what they know best.  They may do this themselves or be forced to do so when they are acquired in a take-over.  Firms that specialize in disassembling poorly performing conglomerates are called chop shops. They find that the breakup value of the conglomerate is considerably higher than its current value as a going concern.  In the criminal world, chop shops are where thieves take apart stolen cars so the parts can be resold.

 

Increase the sustainable growth rate

A company may increase its sustainable growth rate by purchasing a cash cow.  These are generally mature companies that produce more cash than that firm can profitable reinvest.  Buying another firm just to finance growth is a fairly drastic measure especially if the new company is in an unrelated industry where the offeror has little expertise.

 

Diversify operations

Companies sometimes justify buying a company in a new industry by saying they are diversifying operations to reduce risk and provide more stable returns for their shareholders.  Actually, shareholders can achieve the same diversification by buying shares in these companies themselves.  The investments will also be better managed by leaving more knowledgeable staff in place.

 

Maintain sales growth 

If a company is having difficulty meeting stock analyst’s sales growth estimates through internal growth, it may decide to buy growth using M&A.  Increasing use of acquisitions is a potential warning sign that a company’s current sales growth rates are not sustainable.

 

Take a company private 

A shareholder or management group may take a poorly performing company private to protect their positions in the firm.  Private companies can also avoid the scrutiny of the public financial markets and are protected from being taken over by other firms who want to improve operations.  Shareholders may benefit if a large price premium is paid when the company goes private, but the efficiency of the economy falls due to a lack of market oversight.

 

Tax deferral

Surplus cash paid out as a dividend or stock repurchase is taxed when it is received by investors.  Management may acquire a company to defer taxation on these excess funds, but the large take-over premium paid when the company is purchased usually far exceeds any tax savings.

 

 

8.2 | Types of M&A


Companies can combine their operations using either a merger or acquisition. The preferred method depends on the circumstances, so it is important to understand the advantages and disadvantages of each approach.

 

Merger 

Two companies can combine their operations by establishing a new legal entity that contains the assets and liabilities of both firms or by moving the assets and liabilities of one company into the other.  The parties must reach a mutually acceptable agreement after a careful due diligence review of each other’s financial records.  The shareholders of both companies need to approve the agreement usually by a two-thirds majority vote.  If the two parties cannot agree, then one of firm can approach the shareholders of the other company and try to convince them to vote in favour of the combination in a proxy fight.  If they can get at least two-thirds of the shareholders to vote in favor of the combination, it can proceed.  Under the Canadian Business Corporations Act (CBCA), any shareholder who does not agree to a successful combination may require that the merged company buyout their shares at a fair price determined by an independent appraisal.  CBCA is the act regulating federally incorporated companies in Canada.

 

Acquisition 

Offeror purchases the shares of the target company for either cash or shares in the offering firm.  A friendly take-over is when the target’s management supports the acquisition and a hostile take-over is when they do not.  Most M&A are friendly, but hostile take-overs do receive the greatest media coverage.  The offeror may buy less than 100% of the firm in order to save capital for other projects while still controlling the target for strategic reasons.  If the offeror buys 100% of the target, they can follow up the acquisition with a merger to realize cost synergies from not maintaining two separate legal entities.  If the offeror purchases 90% or more, they can force the remaining minority shareholders to sell under the CBCA so the merger can still go through. The CBCA requires that the minority shareholders receive the same take-over bid.  Offerors may choose to leave their targets as a separate legal entity even if they own 100% to facilitate the future sale or partial sale of the company once any operational problems are addressed or if the offeror’s business strategy changes.

 

Cash offer

No new voting shares are issued in the offering firm so there is no potential loss of control.  The offeror will also not have to share any of the synergies that are not already included in the take-over bid paid to the target.  If the take-over premium is small compared to the total synergies and the offeror is confident in their synergy estimates, a cash offer would be preferred.  Target shareholders also have to pay taxes on any capital gains realized when their shares are purchased in a cash acquisition.  This may cause them to negotiate a higher take-over bid making the acquisition more expensive for the offeror.  Instead of paying cash, offerors sometimes pay the target’s shareholders with debt or preferred shares in the offeror but the purchase transaction is still taxable.

If the offeror does not have sufficient cash, they may have to borrow against the assets of the offering or target firm to finance the acquisition.  When offerors borrow heavily against the assets of the target firm, it is referred to as a leverage buyout (LBO).  The bonds used to finance an LBO generally not investment grade (i.e. below BBB) because of their higher financial risk and are called junk bonds.  The effect of this higher debt burden is viewed differently by experts.  Some feel it forces a poorly performing target company to be more efficient and layoff unneeded employees and close unprofitable business units.  Others feel it prevents targets from operating efficiently due to a lack of funds caused by high debt servicing requirements.

The offeror will sometimes make an overly generous bid for the target company called a bear hug to ensure its offer is accepted.  If the target company’s management does not sell, this would expose them to potential legal action given the significant losses that will be experienced by its shareholders.

 

Stock offer 

New voting shares in the offering firm are issued to the target instead of paying cash.  This can lead to control problems for the offeror, but the offering or target firms will not be burdened by higher debt.  If the two companies are both Canadian, any capital gains resulting from a stock acquisition are not taxable until the new shares in the offeror are eventually sold by the target’s shareholders providing a tax deferral.  Stock acquisitions are usually preferred by offerors when their shares are overvalued because they have to issue fewer new shares to the target.  A stock acquisition also allows the offeror to share risks with the target when synergy estimates are uncertain.

 

Mixed offer 

Compensation paid to the target firm is sometimes a mixture of cash and the offeror’s stock.  Many times, an offeror will start the bidding process by proposing an all stock deal.  If other offerors make a bid or the target’s board of director resists the take-over, the offeror may reduce the stock portion of the bid and substitute cash.  Target shareholders may prefer the certainty of cash over stock especially if the take-over synergies are uncertain or the offeror’s share is overvalued.  A mixed offering can also address some of the concerns of an all cash or all stock deal such as loss of control or excessive debt.

 

Acquisition of assets 

Offerors may decide to purchase specific assets of a target firm instead of the entire company.  This saves them the trouble of selling off or closing the parts of the business they do not want.  Targets could also have liabilities, exposures to potential litigation, or union difficulties that the offeror wants to avoid.  Finally, offerors may foresee problems buying the entire target company because of a strong minority interest that will resist the sale.  If the offeror purchases most of the target’s assets, the courts may decide that they are actually buying the entire firm and assign them the liabilities as well to protect the creditors.

 

 

8.3 | Take-over Bids


Until recently, securities regulation in Canada was a provincial jurisdiction where each province had its own legislation.  Most countries, including the U.S. through its Securities Exchange Commission (SEC), have recognized that national securities regulation is more effective given that public companies typically raise funds in a number of jurisdictions.  Despite this, provincial governments were unwilling to give up their authority, although they did agree to form the Canadian Securities Administrators (CSA).  This is a national body composed of federal, provincial and territorial governments that prepares national policies relating to securities regulation.  These national polices are usually adopted and implemented by each province’s securities commission with few or no modifications.  In a November 2018 decision, the Supreme Court of Canada finally gave the federal government the power to establish a national securities regulator but there has been limited progress to-date.  The Supreme Court also indicated the federal and provincial governments should continue to work together cooperatively.

CSA recognizes the important role take-over bids play in the economy as a source of management discipline and a means of efficiently reallocating economic resources.  In regulating take-over bids, CSA’s primary concern is protecting shareholders and providing a fair and transparent process that allows them to make a fully informed decision about the sale of their securities.  National Policy 62-104 Take-over Bids and Issuer Bids provides rules relating to take-over bid disclosure and the bidding process.

 

Take-over Bid Disclosures

A formal take-over bid circular must be sent to all shareholders when an offeror attempts to acquire shares in a target company that will result in the offeror’s total ownership stake being 20% or more of the shares of the target company including any shares the offeror already owns.  The take-over bid circular is signed by the offering company’s CEO, CFO and at least two members of its board of directors.  Accountants should recognize that 20% or more ownership is the level at which a company normally acquires significant influence over another firm under International Financial Reporting Standards.

A sizeable price premium is typically paid by an offeror when they acquire a controlling interest in a target company, so it important that current shareholders, management and other potential investors have full information relating to any potential take-over bids.  As part of an early warning system for investors, a share purchase by a domestic investor that exceeds 5% in total over a 12-month period (or 10% for foreign investors) must be disclosed publicly.  When an investor’s ownership share exceeds 10%, it must be disclosed publicly along with each subsequent 2% increment in ownership.

A popular investment strategy is to search out companies who are likely take-over targets and invest in them early to realize the price premium.  Sometimes the target’s share price begins to rise before the public announcement of the take-over bid as rumors spread.  Investors should be careful not to trade based on any material, non-public information they receive about a potential take-over or they may be found guilty of insider trading.

 

Take-over Bid Process

The steps in the take-over bid process include:

 

  1. Target company provides a list of all security holders to the offeror so the circulars can be distributed.
  2. Take-over bid circulars are sent to all shareholders and share rights or options owners who are given at least 105 days to respond to the bid.
  3. Circular includes the bid price, whether it will be paid in cash and/or stock, and the percentage ownership the offeror plans to acquire. The bid must be the same for all security holders and all financing must be in place prior to the start of the bid process to ensure the offeror can fulfill their obligations.
  4. Offeror cannot buy target company shares, rights or options during the bid period.
  5. Offeror cannot pay more than the quoted price and the same price must be paid for all securities purchased 90 days before or 20 days after the bid period to ensure the fair treatment of all investors.
  6. Variations to the take-over bid circular can be made during negotiations between the offeror and target. Security holders must be notified of any changes and given at least 35 days from the date of the change till the revised bid closes.
  7. Stock exchange maintains a record of all securities offered up for sale.
  8. Shares offered up for sale can be withdrawn before the end of the bid period.
  9. If more securities are offered up than sought, the offeror can either buy all the securities offered up or only purchase the securities sought on a prorate basis.
  10. If an insufficient number of securities are offered up, the take-over bid may be withdrawn by the offeror or they may continue with the purchase and try to increase their ownership to the desired level with another bid in the future.
  11. Targets must send a directors’ circular to all security holders within 15 days of the take-over bid being received. In this document, they recommend acceptance or rejection of the bid.  They may also state that they cannot comment at this time but will provide an opinion at a later date once they have completed their review.  This must be done at least seven days before the end of the bid period.  Any changes to the directors’ circular must be reported to security holders before the end of the bid period.
  12. Directors’ circulars normally include an investment report called a fairness opinion from a valuation expert commenting on the reasonableness of the bid price. Reports from experts can only be included with their consent.
  13. Individual directors can also send additional circulars to security holders if they disagree with the opinion of the board of directors.
  14. Directors must disclose any benefit granted or to be granted for loss of their position if the bid goes through, so security holders are aware of any conflicts of interest.

 

 

8.4 | Take-over Defenses


The continuous threat of being taken over by another firm pressures a company’s management to reduce agency costs so to maximize share price.  If the share does not trade near its maximum, buyout firms specializing in corporate take-overs have a strong incentive to acquire the company, fix its problems, and resell it at a much higher price.

Take-over defenses are actions undertaken by target firms to impede a take-over.  Sometimes they are used by managers of poorly run companies to protect their positions.  They are also used by shareholder groups like a company’s founders to maintain control.  In these instances, the defenses are not in the best interest of the company or economy.  In other cases, managers do not use them to protect their jobs or maintain control, but to “play hard to get” in order to secure the highest take-over bid possible for shareholders.

Governments and regulatory bodies recognize that the interests of the target firm’s management and shareholders may differ with regards to take-over defenses.  CSA’s National Policy 62-202 Take-over Bids – Defensive Tactics states their primary concern is the “protection of the bona fide interests of the shareholders of the target corporation.”  They will strike down defenses if the rights of shareholders are violated.

Managers and shareholder groups with the help of highly skilled investment bankers and lawyers do try to impede corporate take-overs by implementing a variety of take-over defenses.  These defenses can be implemented either prior to or during a take-over attempt.  Establishing a strong defense before hand is recommended as it is less likely to be challenged by regulators or the offeror in the courts.  Defenses include:

 

Just say no 

Management can convince its board of directors and shareholders that the take-over is not in their best interests.  They say the bid is too low or the shares to be received in a stock swap are overvalued.  Unions, community groups, politicians, customers and suppliers are recruited to help them and excessive litigation is used to slowdown the take-over process.

 

Find a better offer 

If a company is fearful of a potential offeror because of the actions they might take like replacing existing management, they may try to find another offeror, or white knight, who is more likely to leave them in place.  This will also create more competition for the target company leading to a higher take-over bid.  If the white knight is smaller in size and only able to buy a minority stake in the company to help discourage the take-over, they are called a white squire.  Squires were the shield and armour bearers of knights during the Middle Ages.

 

Buy the offeror

Management may discourage an acquisition by threating to take over the company that is attempting to buy them.  This is called a reverse take-over strategy or a Pac-Man defense after the popular video game.  The offeror is discouraged from going forward with the acquisition due to the potential for a long legal battle.  This type of defense is not common and is only taken seriously if the target company has sufficient financial resources to follow through with its threats.

 

Standstill agreements 

Management may prevent a take-over by negotiating a targeted repurchase of the offeror’s shares only at a significant price premium to eliminate their opposition.  This is called greenmail and is prohibited by securities regulators in Canada as it is a form of bribery and not in the best interest of shareholders.  Standstill agreements may still be entered into for other consideration like a seat on the board of directors to provide the offeror with an avenue to express their concerns about the company’s performance.

 

Anti-takeover amendments

A company’s corporate charter can be modified to impede take-overs.  A supermajority voting provision stipulates that two-thirds or more (i.e. not the normal 50%) of the shares excluding those already owned by the offeror are needed to approve an acquisition.  Hostile investors who recently purchased large blocks of shares are prevented from voting their shares without the permission of the board.  Staggered director elections prevent potential offerors from quickly gaining positions on the board of directors to influence the take-over decision.  A fair price amendment stipulates a formula for calculating the take-over bid that usually results in a higher price that must be paid to all classes of shareholders regardless of their voting rights.  These amendments prevent offerors from reducing the cost of a take-over by buying the voting shares only, protects shareholders from take-over bids made during temporary market declines in the target’s share price, and generally make the take-over more expensive.  Anti-takeover amendments are sometimes referred to as shark repellant.

 

Sell desired assets

An offeror may buy a target company to gain access to specific assets like patents or real estate leases and then sell off the unneeded portions of the business once the acquisition is completed.  Management may prevent the take-over by selling these key assets to either the offeror or other investors first.  This will likely hurt the company’s long-term growth prospects and its share price, but management positions will be secure.  This practice is called selling the crown jewels or a scorched earth strategy.  Scorched earth strategy is the practice of retreating armies destroying resources such as food or transportation infrastructure so they cannot be used by the enemy.

 

Shareholder rights plans

To make take-overs less attractive, a company can modify its corporate charter so its management can issue a special type of common share right to its shareholders.  These rights allow shareholders, excluding the offeror, to buy additional shares in the target at a substantial discount only when an offeror announces a take-over bid or acquires a certain percentage of the company.  This has the effect of greatly diluting the target’s share price and makes the acquisition much more expensive for the offeror.  This is referred to as a poison pill with a flip-in provision and can usually be cancelled by the target if the take-over becomes friendly and management wants shareholders to accept the offer.  Poison pills can also have flip-out provisions which allow the target’s shareholders, excluding the offeror, to buy shares in the offering firm at a substantial discount if the acquisition is completed which will dilute the offeror’s share price.  Sometimes, an offeror will try to secure a sufficient number of board seats before a take-over to cancel a poison pill.  To prevent this, a dead-hand provision may be employed that only allows continuing directors who were on the board prior to the take-over bid to vote on whether to cancel a poison pill.  In Canada, shareholder rights plans are reviewed by securities regulators and will be stricken down if they are not in the best interest of shareholders.  There main advantage is that they delay the take-over process giving new bidders a chance to make a higher offer.

 

Issuance of retractable bonds 

Target companies can see their debt levels rise dramatically after a take-over as many offerors borrow heavily against the target’s assets to finance the acquisition.  This higher level of financial risk hurts the existing bondholders, so their bond indenture typically has a provision allowing them to re-sell their bonds to the company at par or a premium if there is a change in control.  This feature, called a poison put, raises the cost and uncertainty of an acquisition since the offeror will have to refinance the entire firm.

 

Generous severance payments 

Upper-level, mid-level, and lower-level management may receive generous severance pay benefits that are paid out when a company is acquired.  These benefits are referred to as golden, silver, and tin parachutes depending on the level of management.  Not only do these high payouts make take-overs more expensive, they encourage senior managers to stay and fight any acquisitions instead of seeking employment elsewhere knowing they will be well compensated even if they are unsuccessful.

 

Increase management and employee ownership

Managers and employees are fearful of acquisitions as they are frequently accompanied by layoffs, plant closures and other restructuring measures.  Encouraging management and employees to buy more shares through stock option plans or employee ownership plans makes acquisitions more difficult.  Management can also negotiate significant cross holdings of shares with other friendly corporations so they can support each other during any take-over attempts.

 

Establish control blocks and dual-class shares

Many of Canada’s largest corporations are controlled by their founding families using dual-class shares.  These families may own less than 50% of the company, but maintain a control block by issuing subordinate voting (i.e. fewer votes per share than the founder’s shares) or non-voting shares to other shareholders.  This allows the company to raise needed equity from these investors while greatly limiting their right to vote.  Many countries and stock exchanges do not permit dual-class shares as they violate the principles of good corporate governance leading to higher agency costs.  The federal government appears to support their use as they help to protect high-profile, family-owned Canadian companies from being acquired by foreign firms.

 

Increase financial leverage 

Many acquisitions are financed by borrowing against the target’s assets.  If that firm substantially increases its use of financial leverage prior to the take-over by making an acquisition of its own, issuing large dividends or repurchasing a significant number of shares, the offeror will have difficulty securing sufficient funding.  Using a fat man strategy, management might also buy a large, poorly performing company that makes any future turnaround by an offeror more difficult.

 

Maximize share price 

Eliminate potential synergies by improving growth projections; making optimal use of financial leverage; avoiding unprofitable diversification; paying out excess cash balances as dividends or stock repurchases; increasing the regular dividend; selling off underperforming divisions; or even hiring a public relations firm to improve the company’s image.  Offerors will lose interest if a company has few potential synergies.

 

Go private 

A shareholder or management group can defend their position by buying out the other shareholders and delisting the company thus preventing any offerors from making a public take-over bid.  When management takes a company private it is called a management buyout (MBO) or a leveraged buyout (LBO) if management borrows heavily against the target’s assets due to a lack capital.  Sometimes employee groups such as unions take a company private to save their jobs and pensions in an employee buyout.

 

Raise anti-trust concerns 

Under the federal Competition Act, the Mergers Branch of the Competition Bureau reviews all M&A in Canada to assess whether they will substantially lessen competition.  If it is felt they will, the government may disallow the transaction or order changes to address any concerns.  Target companies or other groups such as employees, customers, or competitors may appeal to the government to act in their favour.

 

Raise nationalist or security concerns 

Under the federal Investment Canada Act, the Foreign Investment Review Agency reviews most new investments or acquisitions of existing Canadian companies by foreign firms.  These transactions are only approved if they have a net benefit to Canada and are not injurious to national security.  Investments by government-controlled corporations from unfriendly nations such as China or Russia are carefully scrutinized.

 

 

8.5 | Calculating a Take-over Bid


The discounted cash flows or market multiples models are used to analyze M&A.  A take-over bid range with lower and upper limits is established based on whether the offeror or target receives the estimated synergies.  The exact take-over bid agreed to depends on the negotiating skills of the parties, the strength of the target’s take-over defenses, and whether any competing bids are received.

The take-over bid can be paid in either cash or stock.  If stock is used, an exchange ratio is calculated that indicates how many shares of the offering firm will be issued for each share of the target company.  As discussed, targets should be weary of offerors using overvalued shares to reduce the number of new shares they must issue in a stock or mixed offer.

 

Discounted Cash Flows

When using the discounted cash flows method to determine the upper price limit, offerors should add the estimated annual after-tax synergies to the current annual after-tax cash flows of the target.  They should also add any tax savings from loss carry forwards that can now be utilized and deduct any after-tax advisory costs relating to the M&A.  The discount and tax rates used should reflect the riskiness and effective tax rate of the target and not those of the offeror.  Also, if the offeror plans to change the target’s capital structure (i.e. weights of debt and equity) after the M&A, the beta used to calculate the target’s cost of equity should be adjusted using the formula:

[latex]{\text{B}}_{{\text{Levered}}}={\text{B}}_{{\text{Unlevered}}}(1+(1-t)(\frac{{D}}{{E}}))[/latex]

B – Beta

t – Effective tax rate

[latex]\frac{{D}}{{E}}[/latex] – Debt-to-equity ratio

 

Market Multiples

When using market multiples to determine the upper price limit in M&A, the offeror can use either the comparable company or the comparable transaction approach.  With the comparable company approach, the offeror first values the underlying target company using market multiples. To incorporate the estimated synergies, the offeror then calculates an average take-over premium based on recent take-over transactions available through different information sources such as FactSet Mergerstat Review.

The comparable transactions approach values the target directly using recent take-over transactions only.  In one step, these market multiples are used to value both the underlying target company and any take-over premium.

 

Preferred Method

Some users prefer the discounted cash flows model because it allows offerors to more accurately incorporate the future plans of the company, estimated synergies, and any changes to the target’s capital structure or effective tax rate.  But it can include unreliable assumptions and estimates of key inputs such as growth and discount rates that significantly affect the results.

Other users prefer the market multiples model as it is based on current market data from comparable companies and transactions.  This information is readily available and objective so it can be more easily defended to all parties including the courts.  If the comparable companies or transactions are not representative, the results will be distorted.

When using market multiples, the comparable company approach is considered more accurate than the comparable transaction approach because it first values the underlying company without synergies using other closely related peers.  Once a fair value for the underlying company is established, then take-over transactions are used to estimate the take-over premium.  The offeror must ensure these transactions are recent, not outliers, sufficient in number and value, reflective of the target company’s industry, and not collected when stock markets are significantly over or undervalued.  In practice, meeting these requirements is difficult.

With the comparable transaction approach, the take-over transactions are used to value both the company and the take-over premium together.  The companies these take-over transactions relate to are usually not as representative of the target as those used in the comparable company approach when valuing the underlying firm.

 

 

8.6 | Evaluating the Division of Synergies


Offerors and targets can evaluate the division of synergies in M&A transactions using the following formula:

 

[latex]{\text{V}}_{{\text{A}}}={\text{V}}_{{\text{B}}}+{\text{V}}_{{\text{T}}}+{\text{S}}-{\text{C}}[/latex]

 

VA – Value of offeror post-M&A

VB – Value of offeror pre-M&A

VT – Value of target

S – Synergies

C – Cash paid to target

 

Example

 

Offeror Target
Pre-M&A stock price CAD 14 CAD 9
Number of common shares 70 25
Pre-M&A market value CAD 980 CAD 225
Synergies CAD 95

 

Cash offer – CAD 10.00 per share

Stock offer – 0.75 share of offeror for one target share

Mixed offer – CAD 5.00 per share, 0.35 share of offeror for one target share

 

 

Offeror’s Perspective
Cash Offer
VA = 980 + 225 + 95 – (10) (25)

VA = 1,050

1,050 / 70 = 15

Offeror had 70 shares worth CAD 14 each before the takeover which are worth CAD 15 after for a gain of CAD 1.00.  He received CAD 70 (70 shares X CAD 1.00 gain) of the CAD 95.00 in synergies.  The remainder went to the target.
Stock Offer
VA = 980 + 225 + 95 – 0

VA = 1,300

70 + (0.75) (25) = 88.75

1,300 / 88.75 = 14.65

The offeror had 70 shares worth CAD 14.00 each before the takeover which are worth CAD 14.65 after for a gain of CAD 0.65.  He received CAD 45.50 (70 X CAD 0.65) of the CAD 95.00 in synergies.  The remainder went to the target.
Mixed Offer
VA = 980 + 225 + 95 – (5) (25)

VA = 1,175

70 + (0.35) (25) = 78.75

1,175 / 78.75 = 14.92

The offeror had 70 shares worth CAD 14.00 each before the takeover which are worth CAD 14.92 after for a gain of CAD 0.92.  He received CAD 64.40 (70 X CAD 0.92) of the CAD 95.00 in synergies.  The remainder went to the target.
Target’s Perspective
Cash Offer
Received CAD 10.00 cash for each of 25 shares The target received CAD 10.00 for each of 25 shares previously worth CAD 9.00.  He received CAD 25.00 (CAD 1 X 25.00) of the CAD 95.00 in synergies.  The remainder went to the offeror.
Stock Offer
Received a 0.75 partial share in the offeror worth CAD 10.99 (0.75 X CAD 14.65) for each of 25 shares in the target The target received CAD 10.99 for each of 25 shares previously worth CAD 9.00.  He received CAD 49.75 (CAD 1.99 X 25) of the CAD 95.00 in synergies.  The remainder went to the offeror.
Mixed Offer
Received CAD 5.00 cash plus a 0.35 partial share in the offeror worth CAD 5.22 ((0.35) (CAD 14.92)) for each of 25 shares in the target for a total of CAD 10.22 (CAD 5.00 + CAD 5.22). The target received CAD 10.22 for each of 25 shares previously worth CAD 9.00.  He received CAD 30.50 (CAD 1.22 X 25) of the CAD 95.00 in synergies.  The remainder went to the offeror.
Note:  The synergies of the offeror and target add up to CAD 95.00 for the cash, stock and mixed offers.  Small differences are due to rounding errors.

 

 

8.7 | Success of M&A


M&A occur because of the synergies that can be earned combining the operations of two companies.  The success of M&A from the target’s or offeror’s perspective depends on:  1) the portion of the estimated synergies each party receives based on the agreed upon take-over bid; and 2) whether the estimated synergies are realized.  The risk of not realizing synergies is shared in a merger as both the target and offeror receive shares in the combined firm.  If these synergies are not realized and the share price falls, both parties suffer.  The same is true in a stock acquisition but in a cash acquisition only the offeror is hurt since the target is paid in cash.

 

Track Record

Industry research indicates that target firm shareholders receive sizeable take-over premiums compared to the pre-announcement price of their shares.  The premium averages 20% for mergers and 30% for acquisitions.  Acquisitions return more than mergers because of the hostile nature of the take-over process.  Stock acquisitions are less profitable than cash acquisitions because: 1) stock swaps are used when the offeror’s share is overvalued; 2) offerors pay more in cash acquisitions to compensate for taxes; and 3) cash take-over bids are used to prevail in bidding competitions between offerors as cash is more appealing to targets.

Industry research also indicates that offerors lose money in M&A on average.  When an offering firm announces an acquisition, its share price usually falls as the market does not feel it will be a profitable transaction.  In the longer term, the performance of an offeror also lags its industry peers. This is due to the very competitive nature of the M&A market, where the offeror must pay all of the estimated synergies to the target to be successful.  When the actual synergies realized turnout to be considerably less than the amounts estimated, the offeror loses money on the transaction in what is called the winner’s curse.

The winner’s curse can be explained by agency theory.  Instead of acting in the best interest of shareholders, managers are:

 

  • More interested in successfully completing a take-over deal than making a profit and overestimate synergies to justify whatever take-over bid is needed to prevail.
  • Overconfident in their ability to accurately estimate synergies resulting in higher take-over bids.
  • Focused on empire building where their egos dominate and the goal of firm is not to maximize share price but only to become bigger, more powerful and enter new industries that raise the CEO’s pay, perks, and personal profile.
  • Able to hide unsuccessful M&A more easily because the target is usually much smaller than the offeror.

 

Successful M&A

The key to a successful M&A is not to overpay for the target company especially when stock markets are overvalued.  Offerors should discipline themselves to only buy companies when prices are down; objectively estimate synergies; adhere to strict take-over bid maximums; be prepared to walk away from negotiations if prices become inflated or the number of other bidders becomes too high; and question the wisdom of M&A if the stock market reacts negatively to the announcement by bidding down its share price.

Offerors should also ensure that the target company is a good strategic fit for their organization and that they are not venturing into an unrelated industry where they lack expertise.  This includes determining whether the target has a similar organizational culture or if joining the two companies will be problematic as valuable employees like scientist or engineers become disgruntled and leave to pursue other options.  Once the M&A is approved by shareholders, management must act quickly and decisively to combine operations, but also be fair and not unilaterally impose their own people on the new company thus alienating existing employees.

 

 

8.8 | Other Forms of Corporate Restructuring


Besides M&A, there are other actions management can take to restructure a company’s operations to improve its performance and maximize its share price.

 

Divestitures

Divestitures occur when a company sells off specific assets such as land or patents, a product line or an entire business unit to new owners.  There are three ways to divest operations:

 

Sell-off 

Specific assets, a product line, or business unit are sold directly to another company.

 

Equity carve-out

A business unit is established as a separate legal entity which is then taken public in an initial public offering (IPO).  Equity carve-outs are used when no company is interested in buying the business unit directly or it is felt a higher price can be received in an IPO.

 

Liquidation

If an interested buyer cannot be found, a product line or business unit might be closed, and the assets sold on a piece meal basis possibly as part of a formal bankruptcy.

 

There are a number of reasons why a firm may choose to divest part of its operations including:

 

  • Refocus on its core business and reverse previous strategic decisions to expand into unrelated fields where the company lacked the expertise to succeed.
  • Redeploy investment capital into faster growing, more profitable businesses.
  • Sell to another company, who unlike the current owner, has the technological and financial resources to succeed and will share potential synergies with the target by paying a substantial premium.
  • Outsource production to more efficient producers allowing the company’s existing facilities to be sold.
  • Sell the unneeded parts of a business acquired in a recent M&A to help pay for the acquisition.
  • Pay down excessive debt built-up during previous acquisitions or expansions in order to avoid financial distress.
  • Sell part of a business when stock markets are overvalued so to realize the best possible price for shareholders.
  • Sell the crown jewels as a take-over defense.
  • Comply with government conditions for the approval of a M&A that specify the company must divest part of its operations to a third party to ensure there is adequate competition in a product market or geographical region.
  • Sell a poor performing or undervalued business unit to a management group who wants to attempt a turnaround.

 

Spin-offs, Split-outs, Split-ups 

Spin-offs, split-outs, and split-ups all involve moving some portion of a company’s assets and liabilities into one or more new companies, but the ownership structure varies after restructuring.

 

Spin-off

A portion of the assets and liabilities of the original company are placed in a new company.  Existing shareholders are given the same prorated share ownership in the new company as they have in the original company.

 

Split-out 

A portion of the assets and liabilities of the original company are placed in a new company.  Some shareholders receive shares in the new company in exchange for their shares in the original company allowing them to take control of a specific part of the firm.

 

Split-up

All the assets and liabilities of the original company are divided among two or more new companies and the existing shareholders are given the same prorated share ownership in each of the new companies as they had in the original company.  The original company ceases to exist.

 

There are a number of reasons why a company may spin-off or split-out part of its operations or split-up the entire firm including:

 

  • Provide greater autonomy to a business unit so it can be managed more effectively compared to when it was part of a larger diversified company.
  • Use stock options in the new business unit instead of the diversified company to better reward management performance.
  • Eliminate the effect of a poorly performing business unit from the company’s overall results to address shareholder complaints and give them the option to sell their shares in this unit.
  • Receive a price premium from stock analysts for being a pure play instead of part of a diversified company. Pure plays can be more accurately valued due to their simplified operations and they usually focus on just one industry allowing investors to more precisely allocate capital to different areas of the economy.
  • Remove an unwanted business unit from a target firm prior to a M&A to produce a more focused company that will likely receive higher take-over bids from potential offerors.

 

Industry research shows that the stock market initially reacts favourable to divestitures, spin-offs, split-outs, and split-ups and that the financial performance of both the parent company and discarded unit improve.  This is especially true when the company reverses previous conglomerate mergers into unrelated fields.

 

Tracking Shares

Tracking shares are created when a company’s operations are divided into two or more business units and a share price is estimated for each unit based on its profits.  These share prices are used to construct separate stock option plans for each business unit that better measure management’s performance compared to a stock option plan that is based on the company’s overall share price.

With tracking shares, unlike a spin-off, management retains the operating, financial and taxation synergies of being one larger company since no business unit is actually spun-off.  For instance, centralized services such as accounting, human resources, and legal can be shared; lower interest rates can be negotiated due to greater negotiating power; and loss carry backs and carry forwards can be applied to more business income.  A problem with tracking shares is that business units can waste considerable resources arguing over the cost allocation and internal transfer pricing arrangements used to determine the profit of each unit.

 

 

8.9 | Corporate Restructuring at Canadian Companies


As discussed, M&A and other forms of corporate restructuring are essential if the economy is to remain efficient and managers are to maximize their firm’s share price.  Nutrien, Aecon Group, Hudson’s Bay Company and Bombardier provide practical examples of the different motives’ companies have for restructuring their operations.

 

Nutrien

Nutrien is a Canadian fertilizer manufacturer based in Saskatoon with over 1,700 retail stores, 500,000 grower accounts and 20,000 employees in 14 countries.  It is the world’s largest producer of crop nutrients which include potash (potassium), nitrogen and phosphate fertilizers.  Nutrien leads the global industry in potash production and is third in nitrogen capacity.

Nutrien was formed in January 2018 through the merger of Potash Corporation of Saskatchewan and Calgary-based Agrium.  This agreement allowed the new company to limit industry capacity and stabilize prices in response to a depressed fertilizer market caused by a ramp up in world production and the break-up of a Russian-Belarus potash cartel.  Nutrien also combined Potash Corporation’s strength in mining with Agrium’s industry leading global retail network and generated cost synergies of CAD 500 in the first year. To capitalize on its retail network, Nutrien plans to expand sales of related farm products such as seeds, pesticides, and other farm supplies.

Potash Corporation was initially owned by the Saskatchewan government, but it was privatized in 1989 and subsequently grew by purchasing a number of smaller producers.  A 2010 take-over bid by Australia-based BHP Billiton was denied by Investment Canada because it did not provide a net benefit to Canada.  The Saskatchewan government was concerned about a potential loss of tax revenues and felt potash was a strategic resource that Canada should control.  In 2015, Saskatchewan Potash offered to purchase the Canadian assets of K+S AG, a German producer, so they could limit output at its new mine, but the offer was turned down.

Under the merger agreement, Potash Corporation and Agrium investors would receive 0.4 shares and 2.23 shares in Nutrien for each of their shares. This gave Potash Corporation and Agrium shareholders 52% and 48% of the new company in what was termed a “merger of equals.”  Agrium’s CEO was to become the CEO of Nutrien and Potash Corporation’s CEO would be the chairman of the board of directors.  An initial agreement was reached in September 2016, but it took until January 2018 for competition regulators in Brazil, Canada, China, India, Russia, and the U.S. to give their approval.  Brazil and Russia were quick to agree as was Canada’s Competition Bureau who issued a no action letter meaning they did not feel the merger would substantially lessen competition.  They indicated that there was little overlap in the assets of the two companies that would limit competition.  It was felt that the merger of Potash Corporation and Agrium would also serve as defensive measure against any future takeover attempts from outside Canada.

Approval from the U.S., China, and India was critical as they were major potash customers. China and India approved the merger but required that Nutrien divest its international operations in the Middle East, Israel and China to increase competition.  China also asked for Nutrien’s continued commitment to Canada Potash Exporters (Canpotex) which manages all of Saskatchewan potash exports outside of the U.S. and is jointly owned by Nutrien and U.S.-based Mosaic.  The U.S. Federal Trade Commission was concerned about the increase in market concentration with only two major fertilizer producers in North America (Nutrien and Mosaic), but they gave their approval conditional on Nutrien selling U.S. assets in Ohio and Colorado to create more competition in the super phosphoric and nitric acid markets.

The Saskatchewan government was concerned about the location of Nutrien’s headquarters given that Agrium was based in Calgary and Potash Corporation had promised to maintain its head offices in Saskatchewan when it was privatized in 1989.  Nutrien agreed to locate them in Saskatoon where it would build a major new office complex.  Considerable operations would remain in Calgary.

 

Aecon Group

Aecon Group is Canada’s 4th largest construction firm with revenues of CAD 3.3 billion in 2018.  The Calgary-based company serves both public and private clients across three business segments including infrastructure, industrial and concessions.  Industrial is the largest segment focusing primarily on mining and energy projects.  The company has a limited international footprint with only 7% of its sales outside Canada.

In August 2017, Aecon announced that it was interested in being acquired by a large international construction firm to provide it with the global exposure, expanded business connections, and capital necessary to bid on larger, more complex projects outside Canada.  By October, 2017, Aecon received a CAD 1.5 billion offer at CAD 20.37 per share from China Communications Construction Company (CCCC).  This offer was a 50% premium over Aecon’s August 2017 share price and was quickly approved by Aecon’s board of directors and shareholders, but it did raise concerns among competitors and politicians.  Industry groups complained about unfair competition from China while politicians felt national security was at stake after two recent purchases of major Canadian companies by Chinese firms.

Under Canadian law, the Aecon acquisition had to be approved by the Competition Bureau and Investment Canada.  The Competition Bureau gave a no action letter indicating it would not substantially lessen competition.  In May 2018, after a number of extensions and considerable pressure from opposition parties, the federal government issued an order under the Investment Canada Act instructing Aecon not to proceed with the acquisition.  They did not provide reasons, but it was felt their denial was based on national security grounds given Aecon’s defense and nuclear contracts in Canada and the Chinese government’s 63% ownership stake in CCCC.

Aecon complained the government’s decision would limit its ability to expand internationally, but said they would respect it.  In September 2018, Jean-Louis Servranckx replaced John Beck as CEO and announced the company would now focus on addressing its growing backlog of domestic contracts and expanding its infrastructure business in light of recent government spending announcements.  Aecon established a goal to become Canada’s largest infrastructure construction company.  It also adopted a One Aecon strategy to “capitalize on and combine the strengths and synergies” of the entire company instead of operating as separate business units.  To focus on construction, Aecon sold its contract mining business to Edmonton-based North American Construction Group for CAD 199.1 million in 2018.  Finally, Aecon indicated further domestic or selective international acquisitions were likely given the new CEO’s considerable overseas experience.

 

Hudson’s Bay Company

Hudson’s Bay Company (HBC) was incorporated on May 2, 1670 and is North America’s oldest corporation.  For its first 200 years, it was responsible for opening up Western Canada through is management of the fur trade.  After the founding of Canada in 1867 and the Province of Manitoba in 1870, HBC ceded its control over Western Canada and evolved into Canada’s last remaining department store chain.

HBC used M&A and other forms of corporate restructuring throughout its life to adapt to important trends in retail management including the growth and decline of the department store concept, the rise of discount and specialty stores, expansion of online shopping, and the growing importance of luxury products.  Like its former competitor Sears, HBC will probably go bankrupt in the near future because of its inability to adapt to the changing retail environment.  One of the main contributing factors to its demise is its management’s preoccupation with financial gamesmanship instead of the effective management of its operations.  Basic elements of good retailing such as strong merchandising, superior customer service, and store cleanliness were ignored in favour of their latest financial strategy.  The following table summarizes the major corporate restructuring measures undertaken at HBC since 1960:

 

 

 

1960s Developed into a national department store chain by purchasing Morgan’s in Eastern Canada.
1972 Purchased Shop-Rite a catalogue store chain that had customers select products from catalogues at the front of the store before retrieving them from the warehouse in the back.  This was a predecessor to on-line shopping that closed due to declining sales in 1982.

 

Acquired Freimans department store in Ottawa.

1978 Zellers, a Canadian discount chain, attempted to buy HBC, but HBC purchased Zellers in a reverse takeover instead.

 

Acquired the Simpson’s department store chain.

1979 Kenneth Thomson, a Canadian billionaire investor, purchased 75% of HBC for CAD 400 million in a take-over battle with George Weston Ltd., a Canadian food processing and retail giant.  Thomson sold off many of HBC’s unrelated assets such as oil & gas for CAD 550 allowing the company to focus primarily on retail.
1980s Reduced debt levels by selling the remainder of its oil & gas assets as well as its fur auction business and Northern Stores Division that serviced remote Canadian communities.
1990s Expanded its Zellers discount chain by purchasing Towers department store in 1990, Woodward’s in 1993, and Kmart’s Canadian locations in 1998.
2006 Jerry Zucker, an American businessman, purchased the shares of HBC after a protracted takeover battle that involved HBC and competing bids from Onex and other Canadian buyout firms.  After the acquisition, HBC’s senior management was dismissed and the company was taken private.  Zucker’s plan was to sell selected real estate assets to raise cash, go ahead with planned management cuts, and re-invest in Zellers which was losing sales to Walmart.
2008 After the unexpected death of Jerry Zucker, HBC was sold to NRDC Equity Partners, a New York based private equity firm with retail expertise.  Their plan was to transform HBC into a more upscale retailer.
2011 Unable to complete with Walmart, HBC sold most of its Zeller store leases to Target to help them enter the Canadian market although Target withdrew after only two years.  A few Zeller’s stores remained open until January 2020.  The proceeds were used to pay down debt and help purchase a U.S. luxury department store chain Lord & Taylor.
2012 HBC, including Lord & Taylor and Home Outfitters, was taken public again by NRDC equity partners on the Toronto Stock Exchange.  Proceeds from the IPO were used to pay down debt and revamp store locations.
2013 Purchased the luxury retailer Saks Fifth Avenue and Saks Off Fifth with operations in the U.S. and Europe and announced plans to open some stores in Canada.
2015 Purchased German department store chain Galeria Kaufhof and its Belgian subsidiary.
2016 Purchased a bankrupt Dutch department store chain that it rebranded as HBC.
2016 Purchased online flash sales site Gilt Groupe as part of a further expansion into online sales.
2017 Considered purchasing struggling retailers Macy’s and Neiman Marcus put did not proceed.
2018 Credit and debit card information for over 5 million customers at Saks and Lord and Taylor was stolen in one of the biggest data breaches in U.S. retail history.
2019 Closed its Dutch operations and sold its assets in Germany.

 

Sold Lord and Taylor to Le Tote for cash and equity in Le Tote.

 

Real estate companies began to contemplate how to respond to losing HBC as a mall anchor.  Many of their old Sears locations were still vacant as they considered new options to fill the space like fitness clubs, movie theatres, new grocery and specialty stores, and office and even residential developments.  Other retailers like Payless Shoes, Forever 21, and Barney’s also filed for bankruptcy.

 

Announced a Q2 loss of CAD 984 million consisting of a loss from continuing operations of CAD 462 million and a loss of CAD 522 million from discontinued operations.  Cash from operations was CAD -423 million.

 

Shareholder group led by executive Chairman Richard Baker that already owned 57% of HBC reached an agreement with the board of directors to buy the remaining shares for CAD 10.30 cash and take the company private to avoid public scrutiny while it attempted to restructure operations.  The minority shareholders will likely approve the bid by year end after the group raised its take-over bid in response to complaints from minority investor groups.

 

Bombardier

Bombardier is a world class Canadian manufacturer of transportation equipment based in Montreal, Quebec.  The company was founded in the 1940s by Joseph-Armand Bombardier who designed the world’s first snowmobile.  The company focused on snowmobile and jet ski production until the mid-1970s before expanding into rail equipment followed by aircraft manufacturing in the 1980s.  In 2018, Bombardier currently had sales of USD 16.2 billion with 68,000 employees at 75 facilities in 28 countries.  It was organized into four segments: transportation, business aircraft, commercial aircraft, and aerostructures and engineering services.  Corporate restructuring has played an important role in Bombardier’s development as a transportation giant and one of Canada’s few world class companies.

In 2003, Bombardier decided to divest its recreational products division to focus on its core train and plane operations.  Bombardier Recreational Products (BRP) was sold to a group of investors including the Bombardier and Beaudoin families (35%), Caisse de depot et placement due Quebec (15%) and Bain Capital (50%) who is a U.S. buyout firm.  BRP is an industry leader with CAD 5.4 billion in sales in over 100 countries and 12,500 employees.  The company is divided into two business segments.  It’s much larger Powersport Group contains its iconic Ski•doo and Lynx snowmobiles, Ski•doo jet skis, Cam-Am off and on-road vehicles, and Rotax engines.  The Marine Group sells Evinrude outboard motors, Aluma Craft fishing boats, and Manitou pontoon boats. BRP expanded its business through a number of critical global acquisitions and divestitures.

 

1970 Purchased Austria-based Rotax which produces the engines used in most BRP products.
1971 Purchased Moto-Ski an innovative Canadian snowmobile producer that was experiencing financial difficulties.
1989 Purchased Nordtrac Oy maker of Lynx snowmobiles in Finland.
2001 Purchased the assets of Outboard Marine Corporation including the Evinrude and Johnson outboard motors.
2004 Sold its industrial vehicle division that offered snow grooming equipment for the ski industry, side-walk snow removal vehicles, and heavy-duty transporters.
2007 Discontinued the Johnson brand of outboard motors.
2012 Exited the sport power boat industry to focus on supplying marine propulsion systems to other original equipment manufacturers.
2018 Purchased Aluma Craft Boat Company to expand into the sale of smaller fresh water fishing boats.
2018 Purchased Triton Industries manufacturer of Manitou pontoon boats.

 

BRP completed an initial public offering in 2013.  It has subordinate voting shares allowing one vote per share and multi-voting shares with six votes per share. In 2019, the subordinate voting shares had only 13.1% of the voting power in the company.  This restricted voting arrangement allows the original investors to remain in control.  Currently, the Bombardier and Beaudoin families have 45.7% of the voting power and Bain Capital has 34.9%.  Bain Capital is currently contemplating selling all or a portion of its stake to another investor directly or through a secondary offering.

Bombardier’s transportation segment is its largest business unit with USD 8.9 billion in sales, an order backlog of nearly USD 34.5 billion and over 40,500 employees in 2018.  It produces high and very high-speed trains; commuter, regional, and intercity trains; light rail trains and metros; electric and diesel locomotives; and signaling systems.  Like BRP, the transport segment grew through acquisitions and some divestitures.

 

1974 Diversified into rail production due to a decline in snowmobile demand during the 1973 oil crisis and received its first contract to produce rail cars for the Montreal subway system.
1975 Purchased the Montreal Locomotive Works (MLW) and made locomotives for VIA and CN Rail as well as passenger rail cars.
1985 Sold MLW to General Electric to re-focus on passenger rail cars and because of quality issues with its locomotives.  The plant was closed by General Electric in 1993.
1986 Purchased a 45% stake in Belgian’s BN Constructions Ferroviaires et Métalliques S.A. to begin its European expansion.
1987 Purchased the assets of U.S. railcar manufacturers Budd Company and Pullman Company.
1989 Purchased ANF-Industrie which is France’s second largest manufacturer of railway equipment.
2001 Purchased Germany’s DaimlerChrysler Rail Systems GmbH (Adtranz) which serves primarily the German and British markets making Bombardier the global leader in the rail equipment manufacturing and servicing industry.

 

Relocated its transportation segment headquarters from Montréal, Canada, to Berlin, Germany in 2002 to better serve the European rail market which is the largest in the world.

 

Bombardier’s business and commercial aircraft segments together accounted for USD 6.8 billion in sales and 14,170 employees in 2018 making the company the 3rd largest aircraft manufacturer in the world.  Surprisingly, the business aircraft segment with its Learjet, Challenger and Global family of jets is nearly three times the size of the commercial aircraft segment.  The commercial aircraft segment offered the Dash 8 turboprop, Canadair Regional Jet and CSeries Jet products.  Like BRP and Bombardier’s transportation segment, the aviation segments has grown rapidly through acquisitions but has recently had to divest a number of important assets in the commercial aircraft segment to prevent bankruptcy.

 

1986 Entered the aviation industry with the acquisition of Canadair Ltd.  Canadair was a federal crown corporation that began as an airplane contractor during WWII, but was privatized in the 1980s along with Air Canada and CN Rail by the Conservative government.  Its marquee product was the Challenger business jet.
1989 Purchased Short Brothers which is a major aerospace manufacturer based in Northern Ireland.
1990 Purchased U.S.-based Learjet which produces business jets.
1992 Purchased de Havilland Canada that had introduced the Dash 8 turboprop aircraft in 1984.  De Havilland was also a privatized federal crown corporation that was first sold to Boeing in 1986 before being re-sold to Bombardier after significant labour turmoil and business losses.
1995 Launched Flexjet a provider of fractional ownership, leasing, and short-term rentals for business aircraft.  It provided a captive market for Bombardier’s family of business jets.
2006 Sold the rights for all discontinued de Havilland Canada aircraft designs including the DHC-1 Chipmunk, DHC-2 Beaver, DHC-3 Otter, DHC-4 Caribou, DHC-5 Buffalo, DHC-6 Twin Otter and DHC-7 Dash 7 to Canada’s Viking Air.  They had already purchased the parts and service business for all the older de Havilland Canada aircraft from Bombardier in 2005.
2013 Sold Flexjet to U.S.-based Directional Aviation for CAD 185 million and an order for CAD 1.8 billion in business jets.
2018 After much success with its Canadair Regional Jets, Bombardier launched the CSeries Jet in 2016, but was forced to sell a 50.01% interest to Airbus for CAD 1.  Airbus agreed to manufacture the aircraft at its U.S. production facility and has an option to acquire the remaining interest by 2024.  There are growing backorders for the new CSeries Jets, but Airbus continues to lose money on the renamed A220.

 

Sold its Dash 8 turboprop business back to a newly revived de Havilland Canada for CAD 250 million.  De Havilland is owned by Canada’s Viking Air who had purchased rights to earlier DHC 1 through 7 aircraft from Bombardier in 2006.

2019 Sold its business aircraft training business for the Learjet, Challenger, Global Business jets to Canada’s CAE for CAD 645 million.  CAE is the world’s leading flight crew training company.

 

Sold its Canadair Regional Jet business to Japan’s Mitsubishi Heavy Industries for USD 550 million.  The company will complete its existing backlog of Canadair Regional Jets before ceasing production.  Mitsubishi hopes to launch is own regional jet with the resources it acquired from Bombardier.

 

Sold its aerostructures segment to Spirit AeroSystems, a major supplier, for more than CAD 1 billion including production facilities in Northern Ireland, Morocco and the U.S.

 

With Bombardier’s divestitures of its Dash 8 turboprop, Canadair Regional Jet, and CSeries Jet products and its aerostructures segment, Bombardier has exited the money losing commercial aviation segment.  It plans to focus on its higher-margin business jets and transportation segments and use the proceeds from asset sales to pay down debt after both the Quebec and federal governments refused to provide any further government subsidies.

8.10 | Exercises

A. Problem:  Identifying Take-over Defenses

  1. Sol Industries allows its unionized employees to purchase shares in the company to encourage labour-management harmony and employee involvement.
  2. Ellerby Transport is being acquired by Cascade Motors in response to a hostile take-over bid by Maple Leaf Ltd., a buy-out firm that has been publicly critical of Ellerby’s management.
  3. Hecla Ltd.’s bond indenture states that all its bonds are retractable at par by the holder if there is a change in corporate control.
  4. Wexler Department Stores issued a take-over bid for Dayton Fashions who then filed a counter bid for the shares of Wexler.
  5. Blue Sky Aerospace., a major Canadian military sub-contractor, complained to the Foreign Investment Review Agency that a successful take-over bid by a Chinese firm that is 50% owned by the Chinese government should not be approved.
  6. Hoboken Industries approved a resolution requiring two-thirds shareholder support, excluding any shares owned by the offeror, to approve any take-over bids.
  7. Rocanville Group has instituted a formula to determine the price of any take-over bids to ensure all shareholders are fairly compensated.
  8. Ebbers Ltd. has agreed to provide a minority shareholder who has acquired a 15% share of the company over the last two years with two board seats if they agree to not increase their ownership further.
  9. Hanson Air sold its rights to an industry leading plane it developed to Infiniti Avionics who withdrew a take-over bid it made for Hanson Air.
  10. Aruba Ltd.’s board of directors may issue common share rights in Aruba at greatly below market price to its shareholders if any outside group announces a take-over bid for the company. Only board members who were on the board prior to the bid can vote in the decision to issue these rights.
  11. Lincoln Inc.’s board of directors has instituted a generous severance package for all its senior and middle managers that will be distributed if the company is acquired.
  12. Ranson Inc. only allows three members of its 12-person board of directors to stand for re-election each year.
  13. Fraser Valley Industries’ founder owns 40% of the company but maintains voting control through the issuance of subordinate voting shares.
  14. Elder Group retained legal counsel to file a suit against Smithson’s Ltd. for making an illegal take-over bid to acquire Elder and recruited suppliers and employees to complain about Smithson’s aggressive business practices.
  15. Barbados Inc.’s board of directors can issue common share rights at well below market price in Albany Ltd. to its shareholders now that Albany has announced a take-over bid for Barbados.
  16. Tindale Group recently purchased Garson Ltd., a major industry underperformer, in a highly leveraged deal.
  17. Hinton Resources’ senior management plans to take the company private after receiving shareholder approval for a take-over bid that will give it 100% ownership.
  18. Wellington Industries along with a number of its customers have filed a complaint with the Competition Bureau that Nappa Ltd.’s proposed acquisition of Wellington would substantially lesson competition in the industry.

 

REQUIRED:

  1. Identify the take-over defense being used in each of the above cases.

B. Problem:  Take-over Bid Calculation at Predator

Predator is considering a take-over of Lamb Company.  The following information has been collected:

Predator Lamb
Share price CAD 20 CAD 5
Shares outstanding 100,000 50,000
Estimated after-tax FCFE CAD 100,000 CAD 15,000
Growth rate for FCFE 4.0% 5.0%
ke 9.0% 11.0%

If Predator takes over Lamb, it believes it can find synergies that will increase FCFE by CAD 3,000 per year after-tax.  Lamb has CAD 15,000 in loss carry forwards, which it feels that it will able to use.  The tax rate is 40.0%.

 

REQUIRED:

  1. What take-over bid range should be recommended to Predator in a cash acquisition?
  2. What take-over bid range should be recommended to Predator in a stock acquisition?
  3. Due to a cash shortage, Predator only wishes to pay half the price in cash and the remainder in stock. What take-over bid range should be recommended?

C. Problem: Take-over Bid Calculation at Vicious

Vicious Ltd. is considering a take-over of Meek Company.  The following information has been collected:

 

Vicious Meek
Share price CAD 38.64 CAD 27.41
Shares outstanding 55,000 13,000
Estimated FCFE 85,000 20,000
Growth rate FCFE – years 1-3 4.0% 10.0%
Growth rate FCFE – years 4+ 4.0% 4.0%
ke 8.0% 10.0%

 

If Vicious takes over Meek, it believes it can find synergies that will increase FCFE by CAD 5,000 per year after-tax.

 

REQUIRED:

  1. Assuming that Vicious and Meek negotiate to share the synergies equally, what would the take-over bid be in all cash or all stock deal?

D. Problem:  Take-over Bid Calculation at Terrible

Terrible Ltd. is contemplating a take-over of Nice Inc.  The following information has been collected:

 

Terrible Nice
Share price CAD 120 CAD 67
Shares outstanding 25,000 5,000
Estimated FCFE CAD 95,000 CAD 15,000
Growth rate FCFE – years 1-3 4.0% 9.0%
Growth rate FCFE – years 4+ 4.0% 4.0%
Ke – years 1-3 8.0% 11.0%
Ke – years 4+ 8.0% 9.0%

 

Terrible estimated that CAD 5,000 after-tax in synergies could be recognized if the acquisition was successful.  Also, tax loss carry forwards of CAD 20,000 belonging to Nice could be used.  The tax rate is 40.0%.

 

REQUIRED:

  1. What take-over bid range should be recommended assuming an all cash deal? Why is the share price currently CAD 67?
  2. What price range should be recommended assuming an all stock deal?
  3. In this particular case, why would Nice prefer an all cash deal and Terrible an all stock deal? Provide supporting calculations.

E. Problem:  Take-over Bid Calculation at Tough Guy

Tough Guy Inc. is contemplating a take-over of Weakling Co.  The following information has been collected:

 

Tough Guy Weakling
Share price CAD 48.75 CAD 19.31
Shares outstanding 60,000 20,000
Estimated FCFE 93,000 23,000
Growth rate FCFE – years 1-3 3.0% 8.0%
Growth rate FCFE – years 4+ 3.0% 3.0%
ke 7.0% 9.0%

 

If Tough Guy takes over Weakling, it believes it can find synergies that will increase FCFE by CAD 15,000 per year after-tax.  Loss carry forwards of CAD 120,000 belonging to Weakling can be realized immediately.  Acquisitions costs of CAD 18,000 are expected.   The tax rate is 40.0%.

 

REQUIRED:

  1. What is the most Tough Guy would be willing to pay in an all cash or all stock deal?
  2. What should concern Weakling about an all stock deal?

F. Problem:  Take-over Bid Calculation at Hastings

Hastings Ltd. is planning to acquire Normandy Inc., which currently has a share price of CAD 17.21 with 845,000 shares outstanding.  Normandy has a beta of 1.35, an average tax rate of 20.0%, and a debt ratio of 20.0%.

 

If the acquisition is successful, Normandy would be operated by Hastings as standalone subsidiary.  The two companies would pay taxes on a consolidated basis, and the tax rate would increase to 35.0%.  Hastings would also increase Normandy’s debt ratio to 40.0%.  Hastings estimates Normandy would produce the following after-tax cash flows after acquisition:

 

Year FCFE
1 CAD 1,200,000
2 CAD 1,400,000
3 CAD 1,650,000
4 CAD 1,900,000
5 and beyond Constant growth at 5.0%

 

These cash flows include all after-tax synergies, but do not include CAD 550,000 in initial legal and accounting costs relating to the acquisition.  Hastings cost of equity is 9.5% and its beta is 1.0.  The risk-free rate is 4.0% and the market risk premium is 5.5%.

 

REQUIRED:

  1. What is the maximum take-over premium that Hastings would pay for Normandy?
  2. Explain Hastings’ choice of beta and tax rate when valuing Vaccaro.

G. Problem:  Using Comparable Companies and Transactions

Dunkirk Ltd. is contemplating the acquisition of Rideau Inc. in an all cash deal.  Dunkirk’s CFO has decided to value Rideau using the market multiples method and collected information relating to three comparable companies and Rideau:

 

Passchendaele Vimy Juno Rideau
Current share price (CAD) 39.85 22.97 50.75 30.56
Sales per share (CAD) 19.26 13.21 24.67 18.05
Earnings per share (CAD) 3.01 1.56 3.21 2.25
Book value per share (CAD) 15.78 7.89 15.87 10.21

 

Dunkirk’s CFO also collected data relating to three recent M&A transactions in the industry:

 

Transaction No. 1 Transaction No. 2 Transaction No. 3
Share price pre-M&A (CAD) 23.10 40.78 27.32
Successful takeover bid price (CAD) 29.56 51.85 35.10
Sales per share (CAD) 10.13 19.85 13.94
Earnings per share (CAD) 1.38 2.21 1.73
Book value per share (CAD) 8.32 13.45 9.54

 

REQUIRED:

  1. What take-over bid range should be recommended for Rideau using the comparable company approach?
  2. What take-over bid range should be recommended for Rideau using the comparable transaction approach?

H. Problem:  Recommending Appropriate Corporate Restructuring Measures

  1. Hard Rock Resources is a major producer of silica sand in Western Canada which is used in the oil & gas industry and the manufacturing of glass, electronics, and personal care products. The industry is highly fragmented with a large number of small, inefficient producers and suffers from over capacity which has driven prices down to unprofitable levels.
  2. Hanson Ltd. is developing a new driverless, electric truck for the mining industry. Due to the large capital investment required, the company is uncertain that it can continue.
  3. Fast Chips Inc. is a major designer and manufacturer of microprocessors for use in cell phones and other high technology products. The company is concerned that it will not have a steady supply of rare earth elements to use in the production of its chips due to recent trade difficulties with China.
  4. Horizon Ltd. has three operating segments. The spirits unit manufactures high-end liquors, the entertainment unit produces motion pictures and music, and the financial unit is a major commercial lender.
  5. Black Duck Inc. is a producer of alcoholic beverages that is managed by its founding family that own 30% of the voting shares. Financial analysts covering the firm comment that it has an excellent selection of products but does a poor job of negotiating distribution agreements in Canada and abroad.  It is currently debt-free with a large cash reserve and has not increased its dividend in seven years.
  6. Highland Ltd. is a manufacturer of automobile and truck parts. One of its major customers is now producing vehicles in Mexico and has asked Highland to follow them so they can provide parts on a just-in-time basis.  Highland is unfamiliar with the Mexican market and is concerned about the risk of establishing their own operations.
  7. Superior Aviation manufactures helicopters for the Canadian military and relies on a global supply chain of parts producers. Poor production scheduling and product quality are serious problems with its main supplier.
  8. Rilla Manufacturing has as a poorly performing business unit and the majority of the company’s shareholders want to sell it off so the business’ can focus more on its remaining operations. Members of the founder’s family want to purchase the unit as it was the original company that their grandmother started over 70 years ago.
  9. Everlast Industries is a leader in the plastic injection molding industry. It recently acquired a number of disposable pen, lighter, and razor producers as well as a panty hose manufacturer.
  10. Perth Pharma is a rapidly growing generic drug manufacturer that wants to expand into the production of patented medicines which will require a major investment in R&D. Life Force has an excellent reputation for new drug development but has experienced difficulties recently due product delays that caused a major decline in its share price.  Life Force’s sales force promotes its products to doctors and hospitals but is small by industry standards.
  11. Harrison Inc. manufactures transit buses, farm equipment, and various concrete products in three business units. The company grew primarily through the acquisition of smaller producers but has accumulated considerable debt in the process.  Profit margins and growth prospects are much higher for the transit bus and farm equipment units.  The stock market has experienced a recent upturn and Harrison’s shares are currently trading at an all-time high.
  12. Delta Fitness is a very successful high-end producer of workout clothing and casual wear for women and girls. It currently sells its products through a number of women’s clothing stores but is concerned about customer service and wants to be in closer contact with its clients in order to better understand their needs and build commitment to their products.  One of the larger retail chains that carries Delta Fitness products with excellent upscale mall locations has indicated they want to sell out.
  13. Bracken Industries has a number of autonomous business units each with its own senior management team. The company offers a stock option plan to its executives that is based on Bracken Industries’ share price but it is concerned that the plan will not provide proper incentives for each business unit.

 

REQUIRED:

  1. Describe an appropriate corporate restructuring measure to undertake in each of the above scenarios.

 

 

License

Icon for the Creative Commons Attribution 4.0 International License

Financial Management Copyright © by Dan Thompson is licensed under a Creative Commons Attribution 4.0 International License, except where otherwise noted.

Share This Book